· |
Operating and Financial Review and Prospects;
|
· |
Unaudited Interim Consolidated Statements of Income, Statements of Comprehensive Income, Balance Sheets, Statements of Cash Flow, and Statements of Equity and related Notes for the three and nine months ended September 29, 2018; and
|
· |
Certifications pursuant to Sections 302 (Exhibits 12.1 and 12.2) and 906 (Exhibit 13.1) of the Sarbanes-Oxley Act of 2002, submitted to the Commission on a voluntary basis.
|
· |
Critical Accounting Policies using Significant Estimates.
|
· |
Business Overview, a discussion of our business and overall analysis of financial and other relevant highlights of the three and nine months ended September 29, 2018 designed to provide context for the other sections of the MD&A, including our expectations for selected financial items for the fourth quarter of 2018.
|
· |
Other Developments in the third quarter of 2018.
|
· |
Results of Operations, containing a year-over-year and sequential analysis of our financial results for the three and nine months ended September 29, 2018, as well as segment information.
|
· |
Legal Proceedings.
|
· |
Discussion of the impact of changes in exchange rates, interest rates and equity prices on our activity and financial results.
|
· |
Liquidity and Capital Resources, presenting an analysis of changes in our balance sheets and cash flows, and discussing our financial condition and potential sources of liquidity.
|
· |
Impact of Recently Issued U.S. Accounting Standards.
|
· |
Backlog and Customers, discussing the level of backlog and sales to our key customers.
|
· |
Disclosure Controls and Procedures.
|
· |
Cautionary Note Regarding Forward-Looking Statements.
|
Q1
|
Q2
|
Q3
|
Q4
|
|
Days
|
||||
2017
|
91
|
91
|
91
|
92
|
2018
|
90
|
91
|
91
|
93
|
Three Months Ended
|
% Variation
|
|||||||||||||||||||
September 29, 2018
|
June 30, 2018
|
September 30, 2017
|
Sequential
|
Year-Over-Year
|
||||||||||||||||
(In millions, except per share amounts)
|
||||||||||||||||||||
Net revenues
|
$
|
2,522
|
$
|
2,269
|
$
|
2,136
|
11.2
|
%
|
18.1
|
%
|
||||||||||
Gross profit
|
1,003
|
911
|
846
|
10.1
|
%
|
18.6
|
%
|
|||||||||||||
Gross margin as percentage of net revenues
|
39.8
|
%
|
40.2
|
%
|
39.6
|
%
|
-40bps
|
+20bps
|
||||||||||||
Operating income
|
398
|
289
|
281
|
-
|
-
|
|||||||||||||||
Net income attributable to parent company
|
369
|
261
|
236
|
-
|
-
|
|||||||||||||||
Earnings per share (Diluted)
|
$
|
0.41
|
$
|
0.29
|
$
|
0.26
|
-
|
-
|
· |
Automotive and Discrete Group (ADG), comprised of dedicated automotive ICs (both digital and analog), and discrete and power transistor products for all market segments.
|
· |
Analog, MEMS and Sensors Group (AMS), comprised of low-power high-end analog ICs (both custom and general purpose) for all markets, smart power products for Industrial, Computer and Consumer markets, Touch Screen Controllers, Low Power Connectivity solutions (both wireline and wireless) for IoT, power conversion products, metering solutions for Smart Grid and all MEMS products for sensors or actuators, subsystems, as well as the Imaging Products division (including the sensors and modules utilizing our Time-of-Flight technology).
|
· |
Microcontrollers and Digital ICs Group (MDG), comprised of general purpose and secure microcontrollers, EEPROM memories, Digital ASICs, Aerospace & Defense products including components for microwave and millimeter wave.
|
Three Months Ended
|
||||||||||||||||||||||||
September 29, 2018
|
June 30, 2018
|
September 30, 2017
|
||||||||||||||||||||||
$ million
|
% of net revenues
|
$ million
|
% of net revenues
|
$ million
|
% of net revenues
|
|||||||||||||||||||
Net sales
|
$
|
2,515
|
99.7
|
%
|
$
|
2,250
|
99.2
|
%
|
$
|
2,123
|
99.4
|
%
|
||||||||||||
Other revenues
|
7
|
0.3
|
19
|
0.8
|
13
|
0.6
|
||||||||||||||||||
Net revenues
|
2,522
|
100.0
|
2,269
|
100.0
|
2,136
|
100.0
|
||||||||||||||||||
Cost of sales
|
(1,519
|
)
|
(60.2
|
)
|
(1,358
|
)
|
(59.8
|
)
|
(1,290
|
)
|
(60.4
|
)
|
||||||||||||
Gross profit
|
1,003
|
39.8
|
911
|
40.2
|
846
|
39.6
|
||||||||||||||||||
Selling, general and administrative
|
(268
|
)
|
(10.6
|
)
|
(277
|
)
|
(12.2
|
)
|
(244
|
)
|
(11.4
|
)
|
||||||||||||
Research and development
|
(348
|
)
|
(13.8
|
)
|
(356
|
)
|
(15.7
|
)
|
(312
|
)
|
(14.6
|
)
|
||||||||||||
Other income and expenses, net
|
11
|
0.4
|
11
|
0.4
|
5
|
0.2
|
||||||||||||||||||
Impairment, restructuring charges and other related closure costs
|
-
|
-
|
-
|
-
|
(14
|
)
|
(0.7
|
)
|
||||||||||||||||
Operating income
|
398
|
15.8
|
289
|
12.7
|
281
|
13.1
|
||||||||||||||||||
Interest expense, net
|
(2
|
)
|
(0.1
|
)
|
(2
|
)
|
(0.1
|
)
|
(7
|
)
|
(0.4
|
)
|
||||||||||||
Other components of pension benefit costs
|
(3
|
)
|
(0.1
|
)
|
(3
|
)
|
(0.1
|
)
|
(3
|
)
|
(0.1
|
)
|
||||||||||||
Income (loss) on equity-method investments
|
2
|
0.1
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Loss on financial instruments, net
|
-
|
-
|
-
|
-
|
(5
|
)
|
(0.2
|
)
|
||||||||||||||||
Income before income taxes and noncontrolling interest
|
395
|
15.7
|
284
|
12.5
|
266
|
12.4
|
||||||||||||||||||
Income tax expense
|
(24
|
)
|
(1.0
|
)
|
(21
|
)
|
(0.9
|
)
|
(28
|
)
|
(1.3
|
)
|
||||||||||||
Net income
|
371
|
14.7
|
263
|
11.6
|
238
|
11.1
|
||||||||||||||||||
Net income attributable to noncontrolling interest
|
(2
|
)
|
(0.1
|
)
|
(2
|
)
|
(0.1
|
)
|
(2
|
)
|
(0.1
|
)
|
||||||||||||
Net income attributable to parent company
|
$
|
369
|
14.6
|
%
|
$
|
261
|
11.5
|
%
|
$
|
236
|
11.0
|
%
|
Three Months Ended
|
% Variation
|
|||||||||||||||||||
September 29, 2018
|
June 30,
2018
|
September 30, 2017
|
Sequential
|
Year-Over-Year
|
||||||||||||||||
(In millions)
|
||||||||||||||||||||
Net sales
|
$
|
2,515
|
$
|
2,250
|
$
|
2,123
|
11.8
|
%
|
18.5
|
%
|
||||||||||
Other revenues
|
7
|
19
|
13
|
(63.0
|
)
|
(47.8
|
)
|
|||||||||||||
Net revenues
|
$
|
2,522
|
$
|
2,269
|
$
|
2,136
|
11.2
|
%
|
18.1
|
%
|
Three Months Ended
|
% Variation
|
|||||||||||||||||||
September 29, 2018
|
June 30, 2018
|
September 30, 2017
|
Sequential
|
Year-over-Year
|
||||||||||||||||
(In millions)
|
||||||||||||||||||||
Automotive and Discrete Group (ADG)
|
$
|
901
|
$
|
870
|
$
|
775
|
3.6
|
%
|
16.3
|
%
|
||||||||||
Analog, MEMS and Sensors Group (AMS)
|
899
|
613
|
657
|
46.6
|
36.7
|
|||||||||||||||
Microcontrollers and Digital ICs Group (MDG)
|
719
|
782
|
701
|
(8.1
|
)
|
2.5
|
||||||||||||||
Others
|
3
|
4
|
3
|
(2.8
|
)
|
9.4
|
||||||||||||||
Total consolidated net revenues
|
$
|
2,522
|
$
|
2,269
|
$
|
2,136
|
11.2
|
%
|
18.1
|
%
|
Three Months Ended
|
||||||||||||
September 29, 2018
|
June 30,
2018
|
September 30, 2017
|
||||||||||
OEM
|
68
|
%
|
61
|
%
|
66
|
%
|
||||||
Distribution
|
32
|
39
|
34
|
|||||||||
Total
|
100
|
%
|
100
|
%
|
100
|
%
|
(1) |
Original Equipment Manufacturers (“OEM”) are the end-customers to which we provide direct marketing application engineering support, while Distribution customers refers to the distributors and representatives that we engage to distribute our products around the world.
|
Three Months Ended
|
% Variation
|
|||||||||||||||||||
September 29, 2018
|
June 30, 2018
|
September 30, 2017
|
Sequential
|
Year-Over-Year
|
||||||||||||||||
(In millions)
|
||||||||||||||||||||
EMEA
|
$
|
613
|
$
|
635
|
$
|
553
|
(3.4
|
)%
|
10.8
|
%
|
||||||||||
Americas
|
315
|
314
|
287
|
0.2
|
9.9
|
|||||||||||||||
Asia Pacific
|
1,594
|
1,320
|
1,296
|
20.8
|
23.0
|
|||||||||||||||
Total
|
$
|
2,522
|
$
|
2,269
|
$
|
2,136
|
11.2
|
%
|
18.1
|
%
|
(1) |
Net revenues by location of shipment are classified by location of customer invoiced or reclassified by shipment destination in line with customer demand. For example, products ordered by U.S.-based companies to be invoiced to Asia Pacific affiliates are classified as Asia Pacific revenues. Furthermore, the comparison among the different periods may be affected by shifts in shipment from one location to another, as requested by our customers.
|
Three Months Ended
|
Variation
|
|||||||||||||||||||
September 29, 2018
|
June 30,
2018
|
September 30, 2017
|
Sequential
|
Year-Over-Year
|
||||||||||||||||
(In millions)
|
||||||||||||||||||||
Gross profit
|
$
|
1,003
|
$
|
911
|
$
|
846
|
10.1
|
%
|
18.6
|
%
|
||||||||||
Gross margin (as percentage of net revenues)
|
39.8
|
%
|
40.2
|
%
|
39.6
|
%
|
-40bps
|
+20bps
|
Three Months Ended
|
Variation
|
|||||||||||||||||||
September 29, 2018
|
June 30,
2018
|
September 30, 2017
|
Sequential
|
Year-Over-Year
|
||||||||||||||||
(In millions)
|
||||||||||||||||||||
Selling, general and administrative expenses
|
$
|
(268
|
)
|
$
|
(277
|
)
|
$
|
(244
|
)
|
3.3
|
%
|
(10.1
|
)%
|
|||||||
Research and development expenses
|
(348
|
)
|
(356
|
)
|
(312
|
)
|
2.1
|
(11.7
|
)
|
|||||||||||
Total operating expenses
|
$
|
(616
|
)
|
$
|
(633
|
)
|
$
|
(556
|
)
|
2.6
|
%
|
(11.0
|
)%
|
|||||||
As percentage of net revenues
|
(24.4
|
)%
|
(27.9
|
)%
|
(26.0
|
)%
|
+350bps
|
+160bps
|
Three Months Ended
|
||||||||||||
September 29, 2018
|
June 30,
2018
|
September 30, 2017
|
||||||||||
(In millions)
|
||||||||||||
Research and development funding
|
$
|
13
|
$
|
10
|
$
|
13
|
||||||
Exchange gain, net
|
1
|
1
|
1
|
|||||||||
Phase-out and start-up costs
|
-
|
-
|
(7
|
)
|
||||||||
Patent costs
|
(2
|
)
|
(2
|
)
|
(3
|
)
|
||||||
Gain on sale of businesses and non-current assets
|
-
|
1
|
1
|
|||||||||
Other, net
|
(1
|
)
|
1
|
-
|
||||||||
Other income and expenses, net
|
$
|
11
|
$
|
11
|
$
|
5
|
||||||
As percentage of net revenues
|
0.4
|
%
|
0.4
|
%
|
0.2
|
%
|
Three Months Ended
|
||||||||||||
September 29, 2018
|
June 30,
2018
|
September 30, 2017
|
||||||||||
(In millions)
|
||||||||||||
Impairment, restructuring charges and other related closure costs
|
$
|
-
|
$
|
-
|
$
|
(14
|
)
|
Three Months Ended
|
||||||||||||
September 29, 2018
|
June 30, 2018
|
September 30, 2017
|
||||||||||
(In millions)
|
||||||||||||
Operating income
|
$
|
398
|
$
|
289
|
$
|
281
|
||||||
As percentage of net revenues
|
15.8
|
%
|
12.7
|
%
|
13.1
|
%
|
Three Months Ended
|
||||||||||||||||||||||||
September 29, 2018
|
June 30, 2018
|
September 30, 2017
|
||||||||||||||||||||||
$ million
|
% of net revenues
|
$ million
|
% of net revenues
|
$ million
|
% of net revenues
|
|||||||||||||||||||
Automotive and Discrete Group (ADG)
|
$
|
116
|
12.8
|
%
|
$
|
84
|
9.7
|
%
|
$
|
85
|
10.9
|
%
|
||||||||||||
Analog, MEMS and Sensors Group (AMS)
|
157
|
17.5
|
64
|
10.5
|
86
|
13.1
|
||||||||||||||||||
Microcontrollers and Digital ICs Group (MDG)
|
119
|
16.6
|
159
|
20.3
|
126
|
18.0
|
||||||||||||||||||
Total operating income of product segments
|
392
|
15.6
|
307
|
13.5
|
297
|
13.9
|
||||||||||||||||||
Others(2)
|
6
|
-
|
(18
|
)
|
-
|
(16
|
)
|
-
|
||||||||||||||||
Total operating income
|
$
|
398
|
15.8
|
%
|
$
|
289
|
12.7
|
%
|
$
|
281
|
13.1
|
%
|
(1) |
Certain amounts in the prior periods have been adjusted to reflect the January 1, 2018 adoption of ASU 2017-07 related to the reclassification of certain pension costs.
|
(2) |
Operating results of “Others” include items such as unused capacity charges, impairment & restructuring charges and other related closure costs, management reorganization expenses, phase out and start-up costs, and other unallocated expenses such as strategic or special research and development programs, certain corporate-level operating expenses, patent claims and litigations, and other costs that are not allocated to product groups, as well as assembly services and other revenue.
|
Three Months Ended
|
||||||||||||
September 29, 2018
|
June 30,
2018
|
September 30, 2017
|
||||||||||
(In millions)
|
||||||||||||
Total operating income of product segments
|
$
|
392
|
$
|
307
|
$
|
297
|
||||||
Impairment, restructuring charges and other related closure costs
|
-
|
-
|
(14
|
)
|
||||||||
Unallocated manufacturing results
|
3
|
(7
|
)
|
1
|
||||||||
Strategic and other research and development programs and other non-allocated provisions(1)
|
3
|
(11
|
)
|
(3
|
)
|
|||||||
Total operating loss Others
|
6
|
(18
|
)
|
(16
|
)
|
|||||||
Total consolidated operating income
|
$
|
398
|
$
|
289
|
$
|
281
|
||||||
____________
|
(1) |
Includes unallocated income and expenses such as certain corporate-level operating expenses and other costs/income that are not allocated to the product segments.
|
Three Months Ended
|
||||||||||||
September 29, 2018
|
June 30, 2018
|
September 30, 2017
|
||||||||||
(In millions)
|
||||||||||||
Operating income
|
$
|
398
|
$
|
289
|
$
|
281
|
||||||
Impairment, restructuring charges and other related closure costs
|
-
|
-
|
$
|
14
|
||||||||
Operating income before impairment and restructuring charges (non-U.S. GAAP measure)
|
$
|
398
|
$
|
289
|
$
|
295
|
||||||
As percentage of net revenues
|
15.8
|
%
|
12.7
|
%
|
13.8
|
%
|
Three Months Ended
|
||||||||||||
September 29, 2018
|
June 30,
2018
|
September 30, 2017
|
||||||||||
(In millions)
|
||||||||||||
Interest expense, net
|
$
|
(2
|
)
|
$
|
(2
|
)
|
$
|
(7
|
)
|
Three Months Ended
|
||||||||||||
September 29, 2018
|
June 30,
2018
|
September 30, 2017
|
||||||||||
(In millions)
|
||||||||||||
Income tax expense
|
$
|
(24
|
)
|
$
|
(21
|
)
|
$
|
(28
|
)
|
Three Months Ended
|
||||||||||||
September 29, 2018
|
June 30,
2018
|
September 30, 2017
|
||||||||||
(In millions)
|
||||||||||||
Net income attributable to parent company
|
$
|
369
|
$
|
261
|
$
|
236
|
||||||
As percentage of net revenues
|
14.6
|
%
|
11.5
|
%
|
11.0
|
%
|
Three Months Ended
|
||||||||||||
September 29,
2018
|
June 30,
2018
|
September 30, 2017
|
||||||||||
(In million, except U.S. dollars per share and shares outstanding)
|
||||||||||||
Net income attributable to parent company
|
$
|
369
|
$
|
261
|
$
|
236
|
||||||
Impairment, restructuring and other related closure costs and one-time charges effect, net of tax
|
-
|
-
|
13
|
|||||||||
Adjusted net income attributable to parent company
|
$
|
369
|
$
|
261
|
$
|
249
|
||||||
Weighted average shares outstanding
|
908,020,701
|
915,560,723
|
901,027,570
|
|||||||||
Adjusted Diluted Earnings per Share (non U.S. GAAP measure)
|
$
|
0.41
|
$
|
0.29
|
$
|
0.28
|
||||||
Nine Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 29, 2018
|
September 30, 2017
|
|||||||||||||||
$ million
|
% of net revenues
|
$ million
|
% of net revenues
|
|||||||||||||
Net sales
|
$
|
6,978
|
99.5
|
%
|
$
|
5,851
|
99.5
|
%
|
||||||||
Other revenues
|
38
|
0.5
|
29
|
0.5
|
||||||||||||
Net revenues
|
7,016
|
100.0
|
5,880
|
100.0
|
||||||||||||
Cost of sales
|
(4,214
|
)
|
(60.1
|
)
|
(3,611
|
)
|
(61.4
|
)
|
||||||||
Gross profit
|
2,802
|
39.9
|
2,269
|
38.6
|
||||||||||||
Selling, general and administrative
|
(810
|
)
|
(11.5
|
)
|
(717
|
)
|
(12.2
|
)
|
||||||||
Research and development
|
(1,054
|
)
|
(15.0
|
)
|
(970
|
)
|
(16.5
|
)
|
||||||||
Other income and expenses, net
|
38
|
0.5
|
37
|
0.6
|
||||||||||||
Impairment, restructuring charges and other related closure costs
|
(20
|
)
|
(0.3
|
)
|
(25
|
)
|
(0.4
|
)
|
||||||||
Operating income
|
956
|
13.6
|
594
|
10.1
|
||||||||||||
Interest expense, net
|
(8
|
)
|
(0.1
|
)
|
(16
|
)
|
(0.2
|
)
|
||||||||
Other components of pension benefit costs
|
(9
|
)
|
(0.1
|
)
|
(9
|
)
|
(0.2
|
)
|
||||||||
Income (loss) on equity-method investments
|
3
|
-
|
(2
|
)
|
-
|
|||||||||||
Loss on financial instruments, net
|
-
|
-
|
(5
|
)
|
(0.1
|
)
|
||||||||||
Income before income taxes and noncontrolling interest
|
942
|
13.4
|
562
|
9.6
|
||||||||||||
Income tax expense
|
(68
|
)
|
(0.9
|
)
|
(63
|
)
|
(1.1
|
)
|
||||||||
Net income
|
874
|
12.5
|
499
|
8.5
|
||||||||||||
Net income attributable to noncontrolling interest
|
(5
|
)
|
(0.1
|
)
|
(5
|
)
|
(0.1
|
)
|
||||||||
Net income attributable to parent company
|
$
|
869
|
12.4
|
%
|
$
|
494
|
8.4
|
%
|
Nine Months Ended
|
||||||||||||
September 29, 2018
|
September 30, 2017
|
% Variation
|
||||||||||
(In millions)
|
||||||||||||
Net sales
|
$
|
6,978
|
$
|
5,851
|
19.3
|
%
|
||||||
Other revenues
|
38
|
29
|
30.7
|
|||||||||
Net revenues
|
$
|
7,016
|
$
|
5,880
|
19.3
|
%
|
Nine Months Ended
|
||||||||||||
September 29, 2018
|
September 30, 2017
|
% Variation
|
||||||||||
(In millions)
|
||||||||||||
Automotive and Discrete Group (ADG)
|
$
|
2,588
|
$
|
2,238
|
15.7
|
%
|
||||||
Analog, MEMS and Sensors Group (AMS)
|
2,167
|
1,728
|
25.4
|
|||||||||
Microcontrollers and Digital ICs Group (MDG)
|
2,251
|
1,905
|
18.1
|
|||||||||
Others
|
10
|
9
|
19.5
|
|||||||||
Total consolidated net revenues
|
$
|
7,016
|
$
|
5,880
|
19.3
|
%
|
Nine Months Ended
|
||||||||
September 29, 2018
|
September 30, 2017
|
|||||||
OEM
|
64
|
%
|
66
|
%
|
||||
Distribution
|
36
|
34
|
||||||
Total
|
100
|
%
|
100
|
%
|
(1) |
Original Equipment Manufacturers (“OEM”) are the end-customers to which we provide direct marketing application engineering support, while Distribution customers refers to the distributors and representatives that we engage to distribute our products around the world.
|
Nine Months Ended | ||||||||||||
September 29, 2018 | September 30, 2017 | % Variation | ||||||||||
(In millions) | ||||||||||||
EMEA
|
$
|
1,861
|
$
|
1,576
|
18.1
|
%
|
||||||
Americas
|
922
|
797
|
15.7
|
|||||||||
Asia Pacific
|
4,233
|
3,507
|
20.7
|
|||||||||
Total
|
$
|
7,016
|
$
|
5,880
|
19.3
|
%
|
(1) |
Net revenues by location of shipment are classified by location of customer invoiced or reclassified by shipment destination in line with customer demand. For example, products ordered by U.S.‑based companies to be invoiced to Asia Pacific affiliates are classified as Asia Pacific revenues. Furthermore, the comparison among the different periods may be affected by shifts in shipment from one location to another, as requested by our customers.
|
Nine Months Ended
|
||||||||||||
September 29, 2018 | September 30, 2017 |
% Variation
|
||||||||||
(In millions)
|
||||||||||||
Gross profit
|
$
|
2,802
|
$
|
2,269
|
23.5
|
%
|
||||||
Gross margin (as percentage of net revenues)
|
39.9
|
%
|
38.6
|
%
|
+130bps
|
Nine Months Ended
|
||||||||||||
September 29, 2018
|
September 30, 2017
|
% Variation
|
||||||||||
(In millions)
|
||||||||||||
Selling, general and administrative expenses
|
$
|
(810
|
)
|
$
|
(717
|
)
|
(13.1
|
)%
|
||||
Research and development expenses
|
(1,054
|
)
|
(970
|
)
|
(8.6
|
)
|
||||||
Total operating expenses
|
$
|
(1,864
|
)
|
$
|
(1,687
|
)
|
(10.5
|
)%
|
||||
As percentage of net revenues
|
(26.6
|
)%
|
(28.7
|
)%
|
+210bps
|
Nine Months Ended
|
||||||||
September 29, 2018
|
September 30, 2017
|
|||||||
(In millions)
|
||||||||
Research and development funding
|
$
|
34
|
$
|
45
|
||||
Phase-out and start-up costs
|
-
|
(7
|
)
|
|||||
Exchange gain, net
|
4
|
3
|
||||||
Patent costs
|
(7
|
)
|
(6
|
)
|
||||
Gain on sale of businesses and non‑current assets
|
7
|
3
|
||||||
Other, net
|
-
|
(1
|
)
|
|||||
Other income and expenses, net
|
$
|
38
|
$
|
37
|
||||
As percentage of net revenues
|
0.5
|
%
|
0.6
|
%
|
Nine Months Ended
|
||||||||
September 29, 2018
|
September 30, 2017
|
|||||||
(In millions)
|
||||||||
Impairment, restructuring charges and other related closure costs
|
$
|
(20
|
)
|
$
|
(25
|
)
|
Nine Months Ended
|
||||||||
September 29, 2018
|
September 30, 2017
|
|||||||
(In millions)
|
||||||||
Operating income
|
$
|
956
|
$
|
594
|
||||
As percentage of net revenues
|
13.6
|
%
|
10.1
|
%
|
Nine Months Ended | ||||||||||||||||
September 29, 2018
|
September 30, 2017
|
|||||||||||||||
$ million
|
% of net revenues
|
$ million
|
% of net revenues
|
|||||||||||||
Automotive and Discrete Group (ADG)
|
$
|
289
|
11.2
|
%
|
$
|
189
|
8.4
|
%
|
||||||||
Analog, MEMS and Sensors Group (AMS)
|
286
|
13.2
|
177
|
10.2
|
||||||||||||
Microcontrollers and Digital ICs Group (MDG)
|
425
|
18.9
|
259
|
13.6
|
||||||||||||
Total operating income of product segments
|
1,000
|
14.3
|
625
|
10.6
|
||||||||||||
Others(2)
|
(44
|
)
|
-
|
(31
|
)
|
-
|
||||||||||
Total consolidated operating income
|
$
|
956
|
13.6
|
%
|
$
|
594
|
10.1
|
%
|
(1) |
Certain amounts in the prior periods have been adjusted to reflect the January 1, 2018 adoption of ASU 2017-07 related to the reclassification of certain pension costs.
|
(2) |
Operating results of “Others” include items such as unused capacity charges, impairment & restructuring charges and other related closure costs, management reorganization expenses, phase out and start-up costs, and other unallocated expenses such as strategic or special research and development programs, certain corporate-level operating expenses, patent claims and litigations, and other costs that are not allocated to product groups, as well as assembly services and other revenue.
|
Nine Months Ended
|
||||||||
September 29, 2018
|
September 30, 2017
|
|||||||
(In millions)
|
||||||||
Total operating income of product segments
|
$
|
1,000
|
$
|
625
|
||||
Impairment, restructuring charges and other related closure costs
|
(20
|
)
|
(25
|
)
|
||||
Unallocated manufacturing results
|
(2
|
)
|
4
|
|||||
Strategic and other research and development programs and other non-allocated provisions(1)
|
(22
|
)
|
(10
|
)
|
||||
Total operating loss Others
|
(44
|
)
|
(31
|
)
|
||||
Total consolidated operating income
|
$
|
956
|
$
|
594
|
(1) |
Includes unallocated income and expenses such as certain corporate-level operating expenses and other costs/income that are not allocated to the product segments.
|
Nine Months Ended
|
||||||||
September 29, 2018
|
September 30, 2017
|
|||||||
(In millions)
|
||||||||
Interest expense, net
|
$
|
(8
|
)
|
$
|
(16
|
)
|
Nine Months Ended
|
||||||||
September 29, 2018
|
September 30, 2017
|
|||||||
(In millions)
|
||||||||
Income tax expense
|
$
|
(68
|
)
|
$
|
(63
|
)
|
Nine Months Ended
|
||||||||
September 29, 2018
|
September 30, 2017
|
|||||||
(In millions)
|
||||||||
Net income attributable to parent company
|
$
|
869
|
$
|
494
|
||||
As percentage of net revenues
|
12.4
|
%
|
8.4
|
%
|
Nine Months Ended
|
||||||||
September 29, 2018
|
September 30, 2017
|
|||||||
(In million, except U.S. dollars per share and shares outstanding)
|
||||||||
Net income attributable to parent company
|
$
|
869
|
$
|
494
|
||||
Impairment, restructuring and other related closure costs and one-time charges effect, net of tax
|
18
|
23
|
||||||
Adjusted net income attributable to parent company
|
$
|
887
|
$
|
517
|
||||
Weighted average shares outstanding
|
912,775,430
|
904,707,065
|
||||||
Adjusted Diluted Earnings per Share (non U.S. GAAP measure)
|
$
|
0.97
|
$
|
0.57
|
|
Nine Months Ended
|
|||||||
|
September 29, 2018
|
September 30, 2017 (1)
|
||||||
|
(In millions)
|
|||||||
Net cash from operating activities
|
$
|
1,189
|
$
|
1,091
|
||||
Net cash used in investing activities
|
(928
|
)
|
(1,026
|
)
|
||||
Net cash from (used in) financing activities |
(182
|
)
|
470
|
|||||
Effect of changes in exchange rates
|
(3
|
)
|
24
|
|||||
Net cash increase
|
$
|
76
|
$
|
559
|
(1) |
Following new 2018 accounting guidance, $30 million implied interest paid in the settlement of our 2014 convertible bonds have been reclassified from financing activities to operating activities.
|
Three Months Ended | Nine Months Ended | |||||||||||
September 29, 2018
|
September 29, 2018
|
September 30, 2017 (2)
|
||||||||||
(In millions)
|
||||||||||||
Net cash from operating activities
|
$
|
373
|
$
|
1,189
|
$
|
1,091
|
||||||
Net cash used in investing activities
|
(152
|
)
|
(928
|
)
|
(1,026
|
)
|
||||||
Excluding:
|
||||||||||||
Payment for purchase and proceeds from sale of marketable securities, change in short term deposits and restricted cash
|
(107
|
)
|
(91
|
)
|
99
|
|||||||
Payment for purchase and proceeds from sale of tangible and intangible assets (1)
|
(259
|
)
|
(1,019
|
)
|
(927
|
)
|
||||||
Free Cash Flow (non U.S. GAAP measure)
|
$
|
114
|
$
|
170
|
$
|
164
|
(1) |
Reflects the total of the following line items reconciled with our Consolidated Statements of Cash Flows relating to the investing activities: Payment for purchase of tangible assets, Proceeds from sale of tangible assets, Payment for purchase of intangible assets, Payment for purchase of financial assets, Proceeds from sale of financial assets, Proceeds received in sale of businesses, payment for business acquisition, net of cash and cash equivalents acquired.
|
(2) |
Following new 2018 accounting guidance, $30 million implied interest paid in the settlement of our convertible bonds have been reclassified from financing activities to operating activities.
|
As at
|
||||||||||||
September 29, 2018
|
December 31, 2017
|
September 30, 2017
|
||||||||||
(In millions)
|
||||||||||||
Cash and cash equivalents
|
$
|
1,835
|
$
|
1,759
|
$
|
2,188
|
||||||
Short-term deposits
|
8
|
-
|
-
|
|||||||||
Marketable securities
|
328
|
431
|
433
|
|||||||||
Total financial resources
|
2,171
|
2,190
|
2,621
|
|||||||||
Short-term debt
|
(117
|
)
|
(118
|
)
|
(486
|
)
|
||||||
Long‑term debt
|
(1,607
|
)
|
(1,583
|
)
|
(1,689
|
)
|
||||||
Total financial debt
|
(1,724
|
)
|
(1,701
|
)
|
(2,175
|
)
|
||||||
Net Financial Position
|
$
|
447
|
$
|
489
|
$
|
446
|
Payments Due by Period
|
||||||||||||||||||||||||||||
Total
|
2018
|
2019
|
2020
|
2021
|
2022
|
Thereafter
|
||||||||||||||||||||||
(In millions)
|
||||||||||||||||||||||||||||
Long-term debt (including current portion)
|
$
|
1,918
|
$
|
116
|
$
|
117
|
$
|
117
|
$
|
62
|
$
|
753
|
$
|
753
|
· |
Uncertain macro-economic and industry trends, which may impact end-market demand for our products;
|
· |
Customer demand that differs from projections;
|
· |
The ability to design, manufacture and sell innovative products in a rapidly changing technological environment;
|
· |
Changes in economic, social, labor, political, or infrastructure conditions in the locations where we, our customers, or our suppliers operate, including as a result of macro-economic or regional events, military conflicts, social unrest, labor actions, or terrorist activities;
|
· |
Changes in global trade policies, including the adoption and expansion of tariffs and trade barriers, that could affect the macro-economic environment and adversely impact the demand for our products;
|
· |
The Brexit vote and the perceptions as to the impact of the withdrawal of the U.K. may adversely affect business activity, political stability and economic conditions in the U.K., the Eurozone, the EU and elsewhere. While we do not have material operations in the U.K. and have not experienced any material impact from Brexit on our underlying business to date, we cannot predict its future implications;
|
· |
Financial difficulties with any of our major distributors or significant curtailment of purchases by key customers;
|
· |
The loading, product mix, and manufacturing performance of our production facilities;
|
· |
The functionalities and performance of our IT systems, which support our critical operational activities including manufacturing, finance and sales, and any breaches of our IT systems or those of our customers or suppliers;
|
· |
Variations in the foreign exchange markets and, more particularly, the U.S. dollar exchange rate as compared to the Euro and the other major currencies we use for our operations;
|
· |
The impact of intellectual property (“IP”) claims by our competitors or other third parties, and our ability to obtain required licenses on reasonable terms and conditions;
|
· |
Changes in our overall tax position as a result of changes in tax rules, new or revised legislation, the outcome of tax audits or changes in international tax treaties which may impact our results of operations as well as our ability to accurately estimate tax credits, benefits, deductions and provisions and to realize deferred tax assets;
|
· |
The outcome of ongoing litigation as well as the impact of any new litigation to which we may become a defendant;
|
· |
Product liability or warranty claims, claims based on epidemic or delivery failure, or other claims relating to our products, or recalls by our customers for products containing our parts;
|
· |
Natural events such as severe weather, earthquakes, tsunamis, volcano eruptions or other acts of nature, health risks and epidemics in locations where we, our customers or our suppliers operate;
|
· |
Availability and costs of raw materials, utilities, third-party manufacturing services and technology, or other supplies required by our operations;
|
· |
Industry changes resulting from vertical and horizontal consolidation among our suppliers, competitors, and customers;
|
· |
The ability to successfully ramp up new programs that could be impacted by factors beyond our control, including the availability of critical third party components and performance of subcontractors in line with our expectations; and
|
· |
Theft, loss, or misuse of personal data about our employees, customers, or other third parties, and breaches of global privacy legislation, including the EU’s General Data Protection Regulation (“GDPR”).
|
|
Pages
|
Consolidated Statements of Income for the Three and Nine Months Ended September 29, 2018 and September 30, 2017 (unaudited)
|
F-1
|
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 29, 2018 and September 30, 2017 (unaudited)
|
F-3
|
Consolidated Balance Sheets as of September 29, 2018 (unaudited) and December 31, 2017 (audited)
|
F-5
|
Consolidated Statements of Cash Flows for the Nine Months Ended September 29, 2018 and September 30, 2017 (unaudited)
|
F-6
|
Consolidated Statements of Equity (unaudited)
|
F-7
|
Notes to Interim Consolidated Financial Statements (unaudited)
|
F-8
|
STMicroelectronics N.V.
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||
Nine months ended
|
||||||||
(Unaudited)
|
||||||||
September 29,
|
September 30,
|
|||||||
In million of U.S. dollars except per share amounts
|
2018
|
2017
|
||||||
Net sales
|
6,978
|
5,851
|
||||||
Other revenues
|
38
|
29
|
||||||
Net revenues
|
7,016
|
5,880
|
||||||
Cost of sales
|
(4,214
|
)
|
(3,611
|
)
|
||||
Gross profit
|
2,802
|
2,269
|
||||||
Selling, general and administrative
|
(810
|
)
|
(717
|
)
|
||||
Research and development
|
(1,054
|
)
|
(970
|
)
|
||||
Other income and expenses, net
|
38
|
37
|
||||||
Impairment, restructuring charges and other related closure costs
|
(20
|
)
|
(25
|
)
|
||||
Operating income
|
956
|
594
|
||||||
Interest expense, net
|
(8
|
)
|
(16
|
)
|
||||
Other components of pension benefit costs
|
(9
|
)
|
(9
|
)
|
||||
Income (loss) on equity-method investments
|
3
|
(2
|
)
|
|||||
Loss on financial instruments, net
|
-
|
(5
|
)
|
|||||
Income before income taxes and noncontrolling interest
|
942
|
562
|
||||||
Income tax expense
|
(68
|
)
|
(63
|
)
|
||||
Net income
|
874
|
499
|
||||||
Net income attributable to noncontrolling interest
|
(5
|
)
|
(5
|
)
|
||||
Net income attributable to parent company
|
869
|
494
|
||||||
Earnings per share (Basic) attributable to parent company stockholders
|
0.97
|
0.56
|
||||||
Earnings per share (Diluted) attributable to parent company stockholders
|
0.95
|
0.55
|
||||||
The accompanying notes are an integral part of these unaudited interim consolidated financial statements
|
STMicroelectronics N.V.
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||
Three months ended
|
||||||||
(Unaudited)
|
||||||||
September 29,
|
September 30,
|
|||||||
In million of U.S. dollars except per share amounts
|
2018
|
2017
|
||||||
Net sales
|
2,515
|
2,123
|
||||||
Other revenues
|
7
|
13
|
||||||
Net revenues
|
2,522
|
2,136
|
||||||
Cost of sales
|
(1,519
|
)
|
(1,290
|
)
|
||||
Gross profit
|
1,003
|
846
|
||||||
Selling, general and administrative
|
(268
|
)
|
(244
|
)
|
||||
Research and development
|
(348
|
)
|
(312
|
)
|
||||
Other income and expenses, net
|
11
|
5
|
||||||
Impairment, restructuring charges and other related closure costs
|
-
|
(14
|
)
|
|||||
Operating income
|
398
|
281
|
||||||
Interest expense, net
|
(2
|
)
|
(7
|
)
|
||||
Other components of pension benefit costs
|
(3
|
)
|
(3
|
)
|
||||
Income (loss) on equity-method investments
|
2
|
-
|
||||||
Loss on financial instruments, net
|
-
|
(5
|
)
|
|||||
Income before income taxes and noncontrolling interest
|
395
|
266
|
||||||
Income tax expense
|
(24
|
)
|
(28
|
)
|
||||
Net income
|
371
|
238
|
||||||
Net income attributable to noncontrolling interest
|
(2
|
)
|
(2
|
)
|
||||
Net income attributable to parent company
|
369
|
236
|
||||||
Earnings per share (Basic) attributable to parent company stockholders
|
0.41
|
0.27
|
||||||
Earnings per share (Diluted) attributable to parent company stockholders
|
0.41
|
0.26
|
||||||
The accompanying notes are an integral part of these unaudited interim consolidated financial statements
|
STMicroelectronics N.V.
|
||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||
Nine months ended
|
||||||||
(Unaudited)
|
||||||||
September 29,
|
September 30,
|
|||||||
In million of U.S. dollars
|
2018
|
2017
|
||||||
Net income
|
874
|
499
|
||||||
Other comprehensive income (loss), net of tax :
|
||||||||
Currency translation adjustments arising during the period
|
(68
|
)
|
196
|
|||||
Foreign currency translation adjustments
|
(68
|
)
|
196
|
|||||
Net unrealized gains (losses) arising during the period
|
(4
|
)
|
-
|
|||||
Net unrealized gains (losses) on securities
|
(4
|
)
|
-
|
|||||
Net unrealized gains (losses) arising during the period
|
(62
|
)
|
111
|
|||||
Less : reclassification adjustment for (income) losses included in net income
|
(26
|
)
|
(6
|
)
|
||||
Net unrealized gains (losses) on derivatives
|
(88
|
)
|
105
|
|||||
Net gains (losses) arising during the period
|
6
|
6
|
||||||
Defined benefit pension plans
|
6
|
6
|
||||||
Other comprehensive income (loss), net of tax
|
(154
|
)
|
307
|
|||||
Comprehensive income (loss)
|
720
|
806
|
||||||
Less : comprehensive income (loss) attributable to noncontrolling interest
|
5
|
6
|
||||||
Comprehensive income (loss) attributable to the company's stockholders
|
715
|
800
|
||||||
The accompanying notes are an integral part of these unaudited interim consolidated financial statements
|
STMicroelectronics N.V.
|
||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||
Three months ended
|
||||||||
(Unaudited)
|
||||||||
September 29,
|
September 30,
|
|||||||
In million of U.S. dollars
|
2018
|
2017
|
||||||
Net income
|
371
|
238
|
||||||
Other comprehensive income (loss), net of tax :
|
||||||||
Currency translation adjustments arising during the period
|
(13
|
)
|
60
|
|||||
Foreign currency translation adjustments
|
(13
|
)
|
60
|
|||||
Net unrealized gains (losses) arising during the period
|
-
|
-
|
||||||
Net unrealized gains (losses) on securities
|
-
|
-
|
||||||
Net unrealized gains (losses) arising during the period
|
(13
|
)
|
33
|
|||||
Less : reclassification adjustment for (income) losses included in net income
|
20
|
(26
|
)
|
|||||
Net unrealized gains (losses) on derivatives
|
7
|
7
|
||||||
Net gains (losses) arising during the period
|
2
|
2
|
||||||
Defined benefit pension plans
|
2
|
2
|
||||||
Other comprehensive income (loss), net of tax
|
(4
|
)
|
69
|
|||||
Comprehensive income (loss)
|
367
|
307
|
||||||
Less : comprehensive income (loss) attributable to noncontrolling interest
|
2
|
2
|
||||||
Comprehensive income (loss) attributable to the company's stockholders
|
365
|
305
|
||||||
The accompanying notes are an integral part of these unaudited interim consolidated financial statements
|
STMicroelectronics N.V.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
As at
|
||||||||
September 29,
|
December 31,
|
|||||||
In million of U.S. dollars
|
2018
|
2017
|
||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Current assets :
|
||||||||
Cash and cash equivalents
|
1,835
|
1,759
|
||||||
Short-term deposits
|
8
|
-
|
||||||
Marketable securities
|
328
|
431
|
||||||
Trade accounts receivable, net
|
1,309
|
1,149
|
||||||
Inventories
|
1,586
|
1,335
|
||||||
Other current assets
|
442
|
425
|
||||||
Total current assets
|
5,508
|
5,099
|
||||||
Goodwill
|
121
|
123
|
||||||
Other intangible assets, net
|
198
|
209
|
||||||
Property, plant and equipment, net
|
3,414
|
3,094
|
||||||
Non-current deferred tax assets
|
691
|
624
|
||||||
Long-term investments
|
60
|
57
|
||||||
Other non-current assets
|
421
|
475
|
||||||
4,905
|
4,582
|
|||||||
Total assets
|
10,413
|
9,681
|
||||||
Liabilities and equity
|
||||||||
Current liabilities:
|
||||||||
Short-term debt
|
117
|
118
|
||||||
Trade accounts payable
|
976
|
893
|
||||||
Other payables and accrued liabilities
|
909
|
897
|
||||||
Dividends payable to stockholders
|
114
|
60
|
||||||
Accrued income tax
|
53
|
52
|
||||||
Total current liabilities
|
2,169
|
2,020
|
||||||
Long-term debt
|
1,607
|
1,583
|
||||||
Post-employment benefit obligations
|
375
|
385
|
||||||
Long-term deferred tax liabilities
|
13
|
11
|
||||||
Other long-term liabilities
|
197
|
215
|
||||||
2,192
|
2,194
|
|||||||
Total liabilities
|
4,361
|
4,214
|
||||||
Equity
|
||||||||
Parent company stockholders' equity
|
||||||||
Common stock (preferred stock: 540,000,000 shares authorized, not issued; common stock: Euro 1.04 par value, 1,200,000,000 shares authorized, 911,151,920 shares issued, 902,581,049 shares outstanding)
|
1,157
|
1,157
|
||||||
Capital surplus
|
2,798
|
2,718
|
||||||
Retained earnings
|
1,574
|
973
|
||||||
Accumulated other comprehensive income
|
534
|
688
|
||||||
Treasury stock
|
(79
|
)
|
(132
|
)
|
||||
Total parent company stockholders' equity
|
5,984
|
5,404
|
||||||
Noncontrolling interest
|
68
|
63
|
||||||
Total equity
|
6,052
|
5,467
|
||||||
Total liabilities and equity
|
10,413
|
9,681
|
||||||
The accompanying notes are an integral part of these unaudited interim consolidated financial statements
|
STMicroelectronics N.V.
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
Nine Months Ended
|
||||||||
(Unaudited)
|
(Unaudited)
|
|||||||
September 29,
|
September 30,
|
|||||||
In million of U.S. dollars
|
2018
|
2017
|
||||||
Cash flows from operating activities:
|
||||||||
Net income
|
874
|
499
|
||||||
Items to reconcile net income and cash flows from operating activities:
|
||||||||
Depreciation and amortization
|
579
|
471
|
||||||
Interests and amortization of issuance costs on convertible bonds
|
28
|
23
|
||||||
Interest paid on settled convertible debt
|
-
|
(30
|
)
|
|||||
Loss on financial instruments, net
|
-
|
5
|
||||||
Non-cash stock-based compensation
|
80
|
38
|
||||||
Other non-cash items
|
(85
|
)
|
(84
|
)
|
||||
Deferred income tax
|
21
|
17
|
||||||
Loss (income) on equity-method investments
|
(3
|
)
|
2
|
|||||
Impairment, restructuring charges and other related closure costs, net of cash payments
|
(8
|
)
|
(12
|
)
|
||||
Changes in assets and liabilities:
|
||||||||
Trade receivables, net
|
(180
|
)
|
(114
|
)
|
||||
Inventories
|
(272
|
)
|
(89
|
)
|
||||
Trade payables
|
68
|
56
|
||||||
Other assets and liabilities, net
|
87
|
309
|
||||||
Net cash from operating activities
|
1,189
|
1,091
|
||||||
Cash flows from investing activities:
|
||||||||
Payment for purchase of tangible assets
|
(984
|
)
|
(893
|
)
|
||||
Proceeds from sale of tangible assets
|
1
|
2
|
||||||
Payment for purchase of marketable securities
|
-
|
(99
|
)
|
|||||
Proceeds from matured marketable securities
|
100
|
-
|
||||||
Investment in short-term deposits
|
(26
|
)
|
-
|
|||||
Proceeds from matured short-term deposits
|
17
|
-
|
||||||
Payment for purchase of intangible assets
|
(36
|
)
|
(36
|
)
|
||||
Net cash used in investing activities
|
(928
|
)
|
(1,026
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from long-term debt
|
-
|
7
|
||||||
Net proceeds from issuance of senior unsecured convertible bonds
|
-
|
1,502
|
||||||
Repayment of issued debt
|
-
|
(570
|
)
|
|||||
Repayment of long-term debt
|
(2
|
)
|
(3
|
)
|
||||
Repurchase of common stock
|
-
|
(297
|
)
|
|||||
Dividends paid to stockholders
|
(162
|
)
|
(160
|
)
|
||||
Payment of withholding tax on vested shares
|
(18
|
)
|
(9
|
)
|
||||
Net cash from (used in) financing activities
|
(182
|
)
|
470
|
|||||
Effect of changes in exchange rates
|
(3
|
)
|
24
|
|||||
Net cash increase
|
76
|
559
|
||||||
Cash and cash equivalents at beginning of the period
|
1,759
|
1,629
|
||||||
Cash and cash equivalents at end of the period
|
1,835
|
2,188
|
||||||
The accompanying notes are an integral part of these unaudited interim consolidated financial statements
|
STMicroelectronics N.V.
|
||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF EQUITY
|
||||||||||||||||||||||||||||
In million of U.S. dollars, except per share amounts
|
||||||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||||||
Other
|
||||||||||||||||||||||||||||
Common
|
Capital
|
Treasury
|
Retained
|
Comprehensive
|
Noncontrolling
|
Total
|
||||||||||||||||||||||
Stock
|
Surplus
|
Stock
|
Earnings
|
Income (Loss)
|
Interest
|
Equity
|
||||||||||||||||||||||
Balance as of December 31, 2016 (Audited)
|
1,157
|
2,818
|
(242
|
)
|
431
|
371
|
61
|
4,596
|
||||||||||||||||||||
Repurchase of common stock
|
(297
|
)
|
(297
|
)
|
||||||||||||||||||||||||
Issuance of senior unsecured convertible bonds
|
242
|
242
|
||||||||||||||||||||||||||
Settlement of senior unsecured convertible bonds
|
(403
|
)
|
361
|
(42
|
)
|
|||||||||||||||||||||||
Stock-based compensation expense
|
61
|
46
|
(46
|
)
|
61
|
|||||||||||||||||||||||
Comprehensive income (loss):
|
||||||||||||||||||||||||||||
Net income
|
802
|
8
|
810
|
|||||||||||||||||||||||||
Other comprehensive income (loss), net of tax
|
317
|
317
|
||||||||||||||||||||||||||
Comprehensive income (loss)
|
1,127
|
|||||||||||||||||||||||||||
Dividends to noncontrolling interest
|
(6
|
)
|
(6
|
)
|
||||||||||||||||||||||||
Dividends, $0.24 per share
|
(214
|
)
|
(214
|
)
|
||||||||||||||||||||||||
Balance as of December 31, 2017 (Audited)
|
1,157
|
2,718
|
(132
|
)
|
973
|
688
|
63
|
5,467
|
||||||||||||||||||||
Stock-based compensation expense
|
80
|
53
|
(53
|
)
|
80
|
|||||||||||||||||||||||
Comprehensive income (loss):
|
||||||||||||||||||||||||||||
Net income
|
869
|
5
|
874
|
|||||||||||||||||||||||||
Other comprehensive income (loss), net of tax
|
(154
|
)
|
(154
|
)
|
||||||||||||||||||||||||
Comprehensive income (loss)
|
720
|
|||||||||||||||||||||||||||
Dividends, $0.24 per share
|
(215
|
)
|
(215
|
)
|
||||||||||||||||||||||||
Balance as of September 29, 2018 (Unaudited)
|
1,157
|
2,798
|
(79
|
)
|
1,574
|
534
|
68
|
6,052
|
||||||||||||||||||||
1. |
The Company
|
2. |
Fiscal Year
|
3. |
Basis of Presentation
|
4. |
Use of Estimates
|
· |
sales returns and allowances,
|
· |
inventory obsolescence reserves and normal manufacturing capacity thresholds to determine costs capitalized in inventory,
|
· |
recognition and measurement of loss contingencies,
|
· |
valuation at fair value of assets acquired or sold, including intangibles, goodwill, investments and tangible assets,
|
· |
annual and trigger-based impairment review of goodwill and intangible assets, as well as the assessment, in each reporting period, of events, which could trigger impairment testing on long-lived assets,
|
· |
assessment of other-than-temporary impairment charges on financial assets, including equity-method investments,
|
· |
recognition and measurement of restructuring charges and other related exit costs,
|
· |
assumptions used in assessing the number of awards expected to vest on stock-based compensation plans,
|
· |
assumptions used in calculating pension obligations and other long-term employee benefits, and
|
· |
determination of the income tax expense estimated on the basis of the projected tax amount for the full year, including deferred income tax assets, valuation allowance and provisions for uncertain tax positions and claims.
|
5. |
Recent Accounting Pronouncements
|
Three months ended
September 30, 2017
|
Nine months ended
September 30, 2017
|
|||
Reported
|
Restated
|
Reported
|
Restated
|
|
Cost of sales
|
(1,291)
|
(1,290)
|
(3,614)
|
(3,611)
|
Gross profit
|
845
|
846
|
2,266
|
2,269
|
Selling, general and administrative
|
(244)
|
(244)
|
(718)
|
(717)
|
Research and development
|
(314)
|
(312)
|
(975)
|
(970)
|
Operating income
|
278
|
281
|
585
|
594
|
Other components of pension benefit costs
|
-
|
(3)
|
-
|
(9)
|
6. |
Revenues
|
6.1 |
Nature of goods and services
|
· |
Automotive and Discrete Group (ADG) is comprised of dedicated automotive ICs (both digital and analog), and discrete and power transistor products for all market segments.
|
· |
Analog, MEMS and Sensors Group (AMS) is comprised of low-power high-end analog ICs (both custom and general purpose) for all markets, smart power products for Industrial, Computer and Consumer markets, Touch Screen Controllers, Low Power Connectivity solutions (both wireline and wireless) for IoT, power conversion products, metering solutions for Smart Grid and all MEMS products for sensors or actuators, subsystems, as well as the Imaging Products division (including the sensors and modules utilizing the Company’s Time-of-Flight technology).
|
· |
Microcontrollers and Digital ICs Group (MDG) is comprised of general purpose and secure microcontrollers, EEPROM memories, Digital ASICs, Aerospace & Defense products including components for microwave and millimeter wave.
|
6.2 |
Revenue recognition and disaggregation
|
Three months ended
|
Nine months ended
|
|||
September 29, 2018
|
September 30, 2017
|
September 29, 2018
|
September 30, 2017
|
|
Net revenues by product group
|
||||
Automotive and Discrete Group (ADG)
|
901
|
775
|
2,588
|
2,238
|
Analog, MEMS and Sensors Group (AMS)
|
899
|
657
|
2,167
|
1,728
|
Microcontrollers and Digital ICs Group (MDG)
|
719
|
701
|
2,251
|
1,905
|
Others
|
3
|
3
|
10
|
9
|
Total revenues
|
2,522
|
2,136
|
7,016
|
5,880
|
Net revenues by geographical region of shipment(1)
|
||||
EMEA
|
613
|
553
|
1,861
|
1,576
|
Americas
|
315
|
287
|
922
|
797
|
Asia Pacific
|
1,594
|
1,296
|
4,233
|
3,507
|
Total revenues
|
2,522
|
2,136
|
7,016
|
5,880
|
Net revenues by nature
|
||||
Revenues from sale of products
|
2,491
|
2,096
|
6,885
|
5,756
|
Revenues from sale of services
|
24
|
27
|
93
|
95
|
Other revenues
|
7
|
13
|
38
|
29
|
Total revenues
|
2,522
|
2,136
|
7,016
|
5,880
|
Net revenues by market channel(2)
|
||||
Original Equipment Manufacturers (“OEM”)
|
1,716
|
1,404
|
4,498
|
3,870
|
Distribution
|
806
|
732
|
2,518
|
2,010
|
Total revenues
|
2,522
|
2,136
|
7,016
|
5,880
|
(1) |
Net revenues by geographical region of shipment are classified by location of customer invoiced or reclassified by shipment destination in line with customer demand. For example, products ordered by U.S.-based companies to be invoiced to Asia Pacific affiliates are classified as Asia Pacific revenues.
|
(2) |
Original Equipment Manufacturers (“OEM”) are the end-customers to which the Company provides direct marketing application engineering support, while Distribution customers refers to the distributors and representatives that the Company engages to distribute its products around the world.
|
6.3 |
Practical Expedients and Exemptions
|
7. |
Other Income and Expenses, Net
|
Three months ended
|
Nine months ended
|
|||
September 29,
2018
|
September 30,
2017
|
September 29,
2018
|
September 30,
2017
|
|
Research and development funding
|
13
|
13
|
34
|
45
|
Phase-out and start-up costs
|
-
|
(7)
|
-
|
(7)
|
Exchange gain, net
|
1
|
1
|
4
|
3
|
Patent costs
|
(2)
|
(3)
|
(7)
|
(6)
|
Gain on sale of businesses and non-current assets
|
-
|
1
|
7
|
3
|
Other, net
|
(1)
|
-
|
-
|
(1)
|
Total
|
11
|
5
|
38
|
37
|
8. |
Impairment, Restructuring Charges and Other Related Closure Costs
|
Nine months ended on September 29, 2018
|
||||
Impairment
|
Restructuring charges
|
Other related closure costs
|
Total impairment, restructuring charges and other related closure costs
|
|
Set-top Box restructuring plan
|
-
|
(20)
|
-
|
(20)
|
Total
|
-
|
(20)
|
-
|
(20)
|
Three months ended on September 30, 2017
|
||||
Impairment
|
Restructuring charges
|
Other related closure costs
|
Total impairment, restructuring charges and other related closure costs
|
|
Set-top Box restructuring plan
|
-
|
(8)
|
-
|
(8)
|
Other restructuring initiatives
|
-
|
(6)
|
-
|
(6)
|
Total
|
-
|
(14)
|
-
|
(14)
|
Nine months ended on September 30, 2017
|
||||
Impairment
|
Restructuring charges
|
Other related closure costs
|
Total impairment, restructuring charges and other related closure costs
|
|
Set-top Box restructuring plan
|
-
|
(19)
|
-
|
(19)
|
EPS restructuring plan
|
-
|
5
|
-
|
5
|
Long-lived asset impairment charge
|
-
|
(11)
|
-
|
(11)
|
Total
|
-
|
(25)
|
-
|
(25)
|
Set-top Box restructuring plan
|
$600-650 million net opex plan
|
EPS restructuring plan
|
Other restructuring initiatives
|
Total
|
|
Provision as at December 31, 2017
|
39
|
7
|
3
|
3
|
52
|
Charges incurred in 2018
|
20
|
-
|
-
|
-
|
20
|
Amounts paid
|
(18)
|
(6)
|
(1)
|
(3)
|
(28)
|
Currency translation effect
|
(2)
|
-
|
(1)
|
-
|
(3)
|
Provision as at September 29, 2018 |
39
|
1
|
1
|
-
|
41
|
· |
$600-650 million net opex plan
|
· |
EPS restructuring plan
|
· |
Set-top Box restructuring plan
|
· |
Other restructuring initiatives
|
9. |
Interest expense, Net
|
Three months ended
|
Nine months ended
|
|||
September 29,
2018
|
September 30,
2017
|
September 29,
2018
|
September 30,
2017
|
|
Income
|
12
|
10
|
32
|
21
|
Expense
|
(14)
|
(17)
|
(40)
|
(37)
|
Total
|
(2)
|
(7)
|
(8)
|
(16)
|
10. |
Income Taxes
|
Three months ended
|
Nine months ended
|
|||
September 29,
2018
|
September 30,
2017
|
September 29,
2018
|
September 30,
2017
|
|
Income tax benefit (expense)
|
(24)
|
(28)
|
(68)
|
(63)
|
11. |
Earnings per share
|
Three months ended
|
Nine months ended
|
|||
September 29,
2018
|
September 30,
2017
|
September 29,
2018
|
September 30,
2017
|
|
Basic EPS
|
||||
Net income attributable to parent company
|
369
|
236
|
869
|
494
|
Weighted average shares outstanding
|
902,224,054
|
880,563,271
|
898,916,238
|
882,964,870
|
Basic EPS
|
0.41
|
0.27
|
0.97
|
0.56
|
Diluted EPS
|
||||
Net income attributable to parent company
|
369
|
236
|
869
|
494
|
Weighted average shares outstanding
|
902,224,054
|
880,563,271
|
898,916,238
|
882,964,870
|
Dilutive effect of stock awards
|
5,334,417
|
5,563,085
|
8,070,747
|
7,173,482
|
Dilutive effect of convertible bonds
|
462,230
|
14,901,214
|
5,788,445
|
14,568,713
|
Number of shares used in calculating diluted EPS
|
908,020,701
|
901,027,570
|
912,775,430
|
904,707,065
|
Diluted EPS
|
0.41
|
0.26
|
0.95
|
0.55
|
12. |
Accumulated Other Comprehensive Income (“AOCI”)
|
Gains (Losses) on Cash Flow Hedges
|
Gains (Losses) on Available-For-Sale Debt Securities
|
Defined Benefit Pension Plan Items
|
Foreign Currency Translation Adjustments (“CTA”)
|
Total
|
|
December 31, 2017
|
45
|
-
|
(166)
|
768
|
647
|
Cumulative tax impact
|
-
|
-
|
41
|
-
|
41
|
December 31, 2017, net of tax
|
45
|
-
|
(125)
|
768
|
688
|
OCI before reclassifications
|
(62)
|
(4)
|
-
|
(68)
|
(134)
|
Amounts reclassified from AOCI
|
(26)
|
-
|
7
|
-
|
(19)
|
OCI for the nine months ended September 29, 2018
|
(88)
|
(4)
|
7
|
(68)
|
(153)
|
Cumulative tax impact
|
-
|
-
|
(1)
|
-
|
(1)
|
OCI for the nine months ended September 29, 2018, net of tax
|
(88)
|
(4)
|
6
|
(68)
|
(154)
|
September 29, 2018
|
(43)
|
(4)
|
(159)
|
700
|
494
|
Cumulative tax impact
|
-
|
-
|
40
|
-
|
40
|
September 29, 2018, net of tax
|
(43)
|
(4)
|
(119)
|
700
|
534
|
Details about AOCI components
|
Amounts reclassified from AOCI
|
Affected line item in the statement where net income (loss) is presented
|
Gains (losses) on cash flow hedges
|
||
Foreign exchange derivative contracts
|
19
|
Cost of sales
|
Foreign exchange derivative contracts
|
1
|
Selling, general and administrative
|
Foreign exchange derivative contracts
|
6
|
Research and development
|
-
|
Income tax benefit (expense)
|
|
26
|
Net of tax
|
|
Defined benefit pension plan items
|
||
Amortization of actuarial gains (losses)
|
(1)
|
Cost of sales (1)
|
Amortization of actuarial gains (losses)
|
(3)
|
Research and development (1)
|
Amortization of actuarial gains (losses)
|
(3)
|
Selling, general and administrative (1)
|
1
|
Income tax benefit (expense)
|
|
(6)
|
Net of tax
|
|
Total reclassifications for the period attributable to the Company’s stockholders
|
20
|
Net of tax
|
(1) |
These items are included in the computation of -net periodic pension cost, as described in Note 22.
|
13. |
Marketable Securities
|
December 31, 2017
|
Purchase
|
Sale / Redemption
|
Change in fair value included in OCI* for available-for-sale marketable securities
|
Change in fair value recognized in earnings
|
Foreign exchange result through OCI*
|
September 29, 2018
|
|
U.S. Treasury debt securities
|
431
|
-
|
(100)
|
(3)
|
-
|
-
|
328
|
Total
|
431
|
-
|
(100)
|
(3)
|
-
|
-
|
328
|
14. |
Trade Accounts Receivable, Net
|
As at September 29, 2018
|
As at December 31, 2017
|
|
Trade accounts receivable
|
1,325
|
1,164
|
Allowance for doubtful accounts
|
(16)
|
(15)
|
Total
|
1,309
|
1,149
|
15. |
Inventories
|
As at September 29, 2018
|
As at December 31, 2017
|
|
Raw materials
|
143
|
125
|
Work-in-process
|
998
|
787
|
Finished products
|
445
|
423
|
Total
|
1,586
|
1,335
|
16. |
Goodwill
|
Automotive and Discrete Group (ADG)
|
Microcontrollers and Digital ICs Group (MDG)
|
Analog, MEMS & Sensors Group (AMS)
|
Others
|
Total
|
|
December 31, 2017
|
-
|
121
|
2
|
-
|
123
|
Foreign currency translation
|
-
|
(2)
|
-
|
-
|
(2)
|
September 29, 2018
|
-
|
119
|
2
|
-
|
121
|
17. |
Other intangible assets
|
September 29, 2018
|
Gross Cost
|
Accumulated Amortization
|
Net Cost
|
Technologies & licences
|
691
|
(592)
|
99
|
Contractual customer relationships
|
4
|
(4)
|
-
|
Purchased & internally developed software
|
453
|
(399)
|
54
|
Construction in progress
|
45
|
-
|
45
|
Other intangible assets
|
65
|
(65)
|
-
|
Total
|
1,258
|
(1,060)
|
198
|
December 31, 2017
|
Gross Cost
|
Accumulated Amortization
|
Net Cost
|
Technologies & licences
|
668
|
(566)
|
102
|
Contractual customer relationships
|
5
|
(5)
|
-
|
Purchased & internally developed software
|
440
|
(383)
|
57
|
Construction in progress
|
50
|
-
|
50
|
Other intangible assets
|
65
|
(65)
|
-
|
Total
|
1,228
|
(1,019)
|
209
|
Year
|
|
Remainder of 2018
|
21
|
2019
|
70
|
2020
|
53
|
2021
|
32
|
2022
|
17
|
Thereafter
|
5
|
Total
|
198
|
18. |
Property, plant and equipment
|
September 29, 2018
|
Gross Cost
|
Accumulated
Depreciation
|
Net Cost
|
Land
|
79
|
-
|
79
|
Buildings
|
901
|
(484)
|
417
|
Facilities & leasehold improvements
|
3,168
|
(2,753)
|
415
|
Machinery and equipment
|
14,859
|
(12,569)
|
2,290
|
Computer and R&D equipment
|
388
|
(342)
|
46
|
Other tangible assets
|
114
|
(93)
|
21
|
Construction in progress
|
146
|
-
|
146
|
Total
|
19,655
|
(16,241)
|
3,414
|
December 31, 2017
|
Gross Cost
|
Accumulated Depreciation
|
Net Cost
|
Land
|
81
|
-
|
81
|
Buildings
|
891
|
(479)
|
412
|
Facilities & leasehold improvements
|
3,074
|
(2,782)
|
292
|
Machinery and equipment
|
14,529
|
(12,569)
|
1,960
|
Computer and R&D equipment
|
397
|
(351)
|
46
|
Other tangible assets
|
118
|
(99)
|
19
|
Construction in progress
|
284
|
-
|
284
|
Total
|
19,374
|
(16,280)
|
3,094
|
19. |
Long-Term Investments
|
September 29, 2018
|
December 31, 2017
|
|
Equity-method investments
|
48
|
45
|
Cost-method investments
|
12
|
12
|
Total
|
60
|
57
|
Equity-method investments as at September 29, 2018 and December 31, 2017 were as follows:
|
||||
September 29, 2018
|
December 31, 2017
|
|||
Carrying value
|
Ownership percentage
|
Carrying value
|
Ownership percentage
|
|
ST-Ericsson SA, in liquidation
|
48
|
50.0%
|
45
|
50.0%
|
Total
|
48
|
45
|
20. |
Other Non-current Assets
|
As at September 29, 2018
|
As at December 31, 2017
|
|
Equity securities
|
20
|
20
|
Long-term State receivables
|
367
|
417
|
Long-term receivables from third parties
|
1
|
1
|
Deposits and other non-current assets
|
33
|
37
|
Total
|
421
|
475
|
21. |
Long-term debt
|
September 29, 2018
|
December 31, 2017
|
|
Funding program loans from European Investment Bank:
|
||
3.55% due 2020, floating interest rate at Libor + 1.199%
|
38
|
38
|
3.38% due 2020, floating interest rate at Libor + 1.056%
|
83
|
83
|
0.60% due 2020, floating interest rate at Euribor + 0.917%
|
43
|
45
|
3.05% due 2021, floating interest rate at Libor + 0.525%
|
120
|
120
|
3.06% due 2021, floating interest rate at Libor + 0.572%
|
115
|
115
|
Dual tranche senior unsecured convertible bonds
|
||
Zero-coupon due 2022 (Tranche A)
|
676
|
662
|
0.25% due 2024 (Tranche B)
|
630
|
616
|
Other funding program loans:
|
||
0.31% (weighted average), due 2018-2023, fixed interest rate
|
18
|
20
|
Other long-term loans:
|
||
0.71% (weighted average), due 2018, fixed interest rate
|
-
|
1
|
0.87% (weighted average), due 2020, fixed interest rate
|
1
|
1
|
Total long-term debt
|
1,724
|
1,701
|
Less current portion
|
(117)
|
(118)
|
Total long-term debt, less current portion
|
1,607
|
1,583
|
22. |
Post Employment and Other Long-term Employee Benefits
|
Pension Benefits
|
Pension Benefits
|
|||
Three months ended
|
Nine months ended
|
|||
September 29, 2018
|
September 30, 2017
|
September 29, 2018
|
September 30, 2017
|
|
Service cost
|
(7)
|
(7)
|
(21)
|
(20)
|
Interest cost
|
(7)
|
(6)
|
(19)
|
(18)
|
Expected return on plan assets
|
6
|
6
|
17
|
15
|
Amortization of actuarial net (loss) gain
|
(2)
|
(2)
|
(6)
|
(7)
|
Net periodic benefit cost
|
(10)
|
(9)
|
(29)
|
(30)
|
Other long-term benefits
|
Other long-term benefits
|
|||
Three months ended
|
Nine months ended
|
|||
September 29, 2018
|
September 30, 2017
|
September 29, 2018
|
September 30, 2017
|
|
Service cost
|
(1)
|
(1)
|
(3)
|
(3)
|
Interest cost
|
-
|
(1)
|
(1)
|
(2)
|
Net periodic benefit cost
|
(1)
|
(2)
|
(4)
|
(5)
|
23. |
Dividends
|
24. |
Treasury Stock
|
25. |
Contingencies, Claims and Legal proceedings
|
26. |
Derivative Instruments and Hedging Activities
|
In millions of Euros
|
Notional amount for hedge on forecasted R&D and other operating expenses
|
Notional amount for hedge on forecasted manufacturing costs
|
Forward contracts
|
243
|
418
|
Currency collars
|
256
|
427
|
In millions of Singapore dollars
|
Notional amount for hedge on forecasted R&D and other operating expenses
|
Notional amount for hedge on forecasted manufacturing costs
|
Forward contracts
|
-
|
144
|
As at September 29, 2018
|
As at December 31, 2017
|
|||
Asset Derivatives
|
Balance sheet location
|
Fair value
|
Balance sheet location
|
Fair value
|
Derivatives designated as a hedge:
|
||||
Foreign exchange forward contracts
|
Other current assets
|
-
|
Other current assets
|
24
|
Currency collars
|
Other non-current assets
|
1
|
Other current assets
|
13
|
Total derivatives designated as a hedge:
|
1
|
37
|
||
Derivatives not designated as a hedge:
|
||||
Foreign exchange forward contracts
|
Other current assets
|
3
|
Other current assets
|
4
|
Total derivatives not designated as a hedge:
|
3
|
4
|
||
Total Derivatives
|
4
|
41
|
As at September 29, 2018
|
As at December 31, 2017
|
|||
Liability Derivatives
|
Balance sheet location
|
Fair value
|
Balance sheet location
|
Fair value
|
Derivatives designated as a hedge:
|
||||
Foreign exchange forward contracts
|
Other payables and accrued liabilities
|
(26)
|
Other payables and accrued liabilities
|
-
|
Currency collars
|
Other long-term liabilities
|
(1)
|
||
Currency collars
|
Other payables and accrued liabilities
|
(12)
|
Other payables and accrued liabilities
|
-
|
Total derivatives designated as a hedge:
|
(39)
|
-
|
||
Derivatives not designated as a hedge:
|
||||
Foreign exchange forward contracts
|
Other payables and accrued liabilities
|
(2)
|
Other payables and accrued liabilities
|
(1)
|
Total derivatives not designated as a hedge:
|
(2)
|
(1)
|
||
Total Derivatives
|
(41)
|
(1)
|
Gain (loss) deferred in OCI on derivative
|
Location of gain (loss) reclassified from OCI into earnings
|
Gain (loss) reclassified from OCI into earnings
|
|||||
Three months ended
|
Nine months ended
|
||||||
September 29,
2018
|
December 31,
2017
|
September 29,
2018
|
September 30,
2017
|
September 29,
2018
|
September 30,
2017
|
||
Foreign exchange forward contracts
|
(18)
|
18
|
Cost of sales
|
(11)
|
13
|
10
|
1
|
Foreign exchange forward contracts
|
(2)
|
2
|
Selling, general and administrative
|
(1)
|
2
|
1
|
1
|
Foreign exchange forward contracts
|
(8)
|
7
|
Research and development
|
(4)
|
7
|
2
|
4
|
Currency collars
|
(9)
|
12
|
Cost of sales
|
(3)
|
2
|
9
|
-
|
Currency collars
|
(1)
|
1
|
Selling, general and administrative
|
-
|
-
|
-
|
-
|
Currency collars
|
(5)
|
5
|
Research and development
|
(1)
|
2
|
4
|
-
|
Total
|
(43)
|
45
|
(20)
|
26
|
26
|
6
|
Location of gain (loss)
recognized in earnings
|
Gain recognized in earnings
|
||||
Three months ended
|
Nine months ended
|
||||
September 29,
2018
|
September 30,
2017
|
September 29,
2018
|
September 30,
2017
|
||
Foreign exchange forward contracts
|
Other income and expenses, net
|
(3)
|
1
|
9
|
5
|
Total
|
(3)
|
1
|
9
|
5
|
27. |
Fair Value Measurements
|
Fair Value Measurements using
|
||||
September 29, 2018
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|
Marketable securities – U.S. Treasury debt securities
|
328
|
328
|
-
|
-
|
Equity securities measured at fair value through earnings
|
20
|
20
|
-
|
-
|
Derivative instruments designated as cash flow hedge
|
1
|
-
|
1
|
-
|
Derivative instruments not designated as cash flow hedge
|
3
|
-
|
3
|
-
|
Derivative instruments designated as cash flow hedge
|
(39)
|
-
|
(39)
|
-
|
Derivative instruments not designated as cash flow hedge
|
(2)
|
-
|
(2)
|
-
|
Contingent consideration on business combinations
|
(12)
|
-
|
-
|
(12)
|
Total
|
299
|
348
|
(37)
|
(12)
|
Fair Value Measurements using
|
||||
December 31, 2017
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|
Marketable securities – U.S. Treasury debt securities
|
431
|
431
|
-
|
-
|
Equity securities classified as available-for-sale
|
11
|
11
|
-
|
-
|
Equity securities classified as held-for-trading
|
9
|
9
|
-
|
-
|
Derivative instruments designated as cash flow hedge
|
37
|
-
|
37
|
-
|
Derivative instruments not designated as cash flow hedge
|
4
|
-
|
4
|
-
|
Derivative instruments not designated as cash flow hedge
|
(1)
|
-
|
(1)
|
-
|
Contingent consideration on business combinations
|
(12)
|
-
|
-
|
(12)
|
Total
|
479
|
451
|
40
|
(12)
|
Fair Value Measurements using Significant
Unobservable Inputs (Level 3)
|
|
January 1, 2018
|
(12)
|
Revaluation of contingent consideration on business combination
|
-
|
September 29, 2018
|
(12)
|
Amount of total losses for the period included in earnings attributable to assets still held at the reporting date
|
-
|
Fair Value Measurements using Significant Unobservable Inputs (Level 3)
|
|
January 1, 2017
|
(12)
|
Revaluation of contingent consideration on business combination
|
-
|
September 30, 2017
|
(12)
|
Amount of total losses for the period included in earnings attributable to assets still held at the reporting date
|
-
|
As at September 29, 2018
|
As at December 31, 2017
|
|||||
Level
|
Carrying Amount
|
Estimated Fair Value
|
Carrying Amount
|
Estimated Fair Value
|
||
Cash equivalents (1)
|
1
|
1,749
|
1,749
|
1,303
|
1,303
|
|
Long-term debt
|
||||||
- Bank loans (including current portion)
|
2
|
418
|
418
|
423
|
423
|
|
- Senior unsecured convertible bonds (2)
|
1
|
1,306
|
1,631
|
1,278
|
1,860
|
(1) |
Cash equivalents primarily correspond to deposits at call with banks.
|
(2) |
The carrying amount of the senior unsecured convertible bonds issued on July 3, 2017 as reported above corresponds to the liability component only, since, at initial recognition, an amount of $242 million was recorded directly in shareholders’ equity as the value of the equity instrument embedded in the issued convertible bonds. The initial recognition of the convertible bonds is further described in Note 21, Long-term Debt.
|
September 29, 2018
|
||||||
Less than 12 months
|
More than 12 months
|
Total
|
||||
Description
|
Fair Values
|
Unrealized Losses
|
Fair Values
|
Unrealized Losses
|
Fair Values
|
Unrealized Losses
|
U.S. Treasury Bonds
|
328
|
(4)
|
-
|
-
|
328
|
(4)
|
Total
|
328
|
(4)
|
-
|
-
|
328
|
(4)
|
December 31, 2017
|
||||||
Less than 12 months
|
More than 12 months
|
Total
|
||||
Description
|
Fair Values
|
Unrealized Losses
|
Fair Values
|
Unrealized Losses
|
Fair Values
|
Unrealized Losses
|
U.S. Treasury Bonds
|
332
|
(1)
|
-
|
-
|
332
|
(1)
|
Total
|
332
|
(1)
|
-
|
-
|
332
|
(1)
|
28. |
Segment Reporting
|
· |
Automotive and Discrete Group (ADG), comprised of dedicated automotive ICs (both digital and analog), and discrete and power transistor products for all market segments.
|
· |
Analog, MEMS and Sensors Group (AMS), comprised of low-power high-end analog ICs (both custom and general purpose) for all markets, smart power products for Industrial, Computer and Consumer markets, Touch Screen Controllers, Low Power Connectivity solutions (both wireline and wireless) for IoT, power conversion products, metering solutions for Smart Grid and all MEMS products for sensors or actuators, subsystems, as well as the Imaging Products division (including the sensors and modules utilizing the Company’s Time-of-Flight technology).
|
· |
Microcontrollers and Digital ICs Group (MDG), comprised of general purpose and secure microcontrollers, EEPROM memories, Digital ASICs, Aerospace & Defense products including components for microwave and millimeter wave.
|
Three months ended
|
Nine months ended
|
|||
September 29,
2018
|
September 30,
2017
|
September 29,
2018
|
September 30,
2017
|
|
Automotive and Discrete Group (ADG)
|
901
|
775
|
2,588
|
2,238
|
Analog, MEMS and Sensors Group (AMS)
|
899
|
657
|
2,167
|
1,728
|
Microcontrollers and Digital ICs Group (MDG)
|
719
|
701
|
2,251
|
1,905
|
Total net revenues of product segments
|
2,519
|
2,133
|
7,006
|
5,871
|
Others
|
3
|
3
|
10
|
9
|
Total consolidated net revenues
|
2,522
|
2,136
|
7,016
|
5,880
|
Three months ended
|
Nine months ended
|
|||
September 29,
2018
|
September 30,
2017
|
September 29,
2018
|
September 30,
2017
|
|
Automotive and Discrete Group (ADG)
|
116
|
85
|
289
|
189
|
Analog, MEMS and Sensors Group (AMS)
|
157
|
86
|
286
|
177
|
Microcontrollers and Digital ICs Group (MDG)
|
119
|
126
|
425
|
259
|
Total operating income of product segments
|
392
|
297
|
1,000
|
625
|
Others(3)
|
6
|
(16)
|
(44)
|
(31)
|
Total consolidated operating income(1) (2)
|
398
|
281
|
956
|
594
|
(1) |
Effective January 1, 2018, the Subsystems business unit was transferred from Others to Analog, MEMS and Sensors Group (AMS). Prior periods have been restated accordingly.
|
(2) |
Certain amounts in the prior periods have been adjusted to reflect the January 1, 2018 adoption of ASU 2017-07 related to the reclassification of certain pension costs.
|
(3) |
Operating results of “Others” include items such as unused capacity charges, impairment & restructuring charges and other related closure costs, management reorganization expenses, phase out and start-up costs, and other unallocated expenses such as: strategic or special research and development programs, certain corporate-level operating expenses, patent claims and litigations, and other costs that are not allocated to product groups, as well as assembly services and other revenue.
|
Three months ended
|
Nine months ended
|
|||
September 29, 2018
|
September 30, 2017
|
September 29, 2018
|
September 30, 2017
|
|
Total operating income of segments
|
392
|
297
|
1,000
|
625
|
Impairment, restructuring charges and other related closure costs
|
-
|
(14)
|
(20)
|
(25)
|
Unallocated manufacturing results
|
3
|
1
|
(2)
|
4
|
Strategic and other research and development programs and other non-allocated provisions(1)
|
3
|
(3)
|
(22)
|
(10)
|
Total operating loss Others
|
6
|
(16)
|
(44)
|
(31)
|
Total consolidated operating income
|
398
|
281
|
956
|
594
|
(1) |
Includes unallocated income and expenses such as certain corporate-level operating expenses and other costs/income that are not allocated to the product segments.
|
|
|
STMicroelectronics N.V.
|
|
|
|
|
|
Date: October 31, 2018
|
By:
|
/s/ Jean-Marc Chery
|
|
|
|
|
|
|
Name:
|
Jean-Marc Chery
|
|
|
Title:
|
President and Chief Executive Officer and Sole Member of our Managing Board
|
Date: October 31, 2018 | By: | /s/ Jean-Marc Chery | ||
Name: |
Jean-Marc Chery
|
|||
Title: |
President and Chief Executive Officer and Sole Member of our Managing Board
|
|||
Date: October 31, 2018 | By: | /s/ Lorenzo Grandi | ||
Name: |
Lorenzo Grandi
|
|||
Title: |
Chief Financial Officer
President, Finance, Infrastructure and Services
|
|||
Date: October 31, 2018 | By: | /s/ Jean-Marc Chery | ||
Name: |
Jean-Marc Chery
|
|||
Title: |
President and Chief Executive Officer and Sole Member of our Managing Board
|
Date: October 31, 2018 | By: | /s/ Lorenzo Grandi | ||
Name: |
Lorenzo Grandi
|
|||
Title: | Chief Financial Officer
President, Finance, Infrastructure and Services
|
|||